·
|
Q1 2017 revenue of $388.2 million, flat compared to $386.8 million in Q4 2016
|
|
·
|
Q1 2017 net loss of $(8.1) million, or $(0.04) on a fully diluted per share basis, up from $(246.3) million, or $(1.41) on a fully diluted per share basis, in the prior quarter
|
|
·
|
Q1 2017 EBITDA1 of $26.6 million, which excludes the non-core Energy division that has been classified as “held for sale”. Q1 EBITDA is up 257% compared to $7.5 million adjusted EBITDA in the previous quarter
|
|
·
|
Continued to reduce working capital, with $18 million achieved in Q1 2017 and $201 million since the closing of the business combination in December 2015
|
|
·
|
Maintained strong balance sheet with Q1 2017 net debt of $407 million compared to $405 in Q4 2016
|
·
|
The average selling price for manganese alloys increased as much as 46% from Q4 2016. Taking into account the increase in manganese ore prices, the spread (average selling price of manganese alloys minus cost of manganese ore to produce those alloys) increased by 25% over that same period.
|
|
·
|
The average selling price for silicon-based alloys increased 10% from Q4 2016.
|
|
·
|
The average selling price for silicon metal remained flat from Q4 2016. A now-resolved strike at a large customer and rollover of below-market contract prices from Q4 2016 negatively impacted average selling prices in the quarter. Market prices have increased in North America, and the company is now starting to benefit from this improvement.
|
|
·
|
We continue to realize average sales prices greater than index prices.
|
Quarter Ended
March 31, 2017 |
Quarter Ended
December 31, 2016 |
Quarter Ended
March 31, 2016 |
Year Ended
December 31, 2016 |
|||||||||||||
Shipments in metric tons:
|
||||||||||||||||
Silicon Metal
|
75,753
|
82,372
|
90,105
|
341,388
|
||||||||||||
Silicon Alloys
|
75,386
|
78,698
|
73,473
|
297,669
|
||||||||||||
Manganese Alloys
|
63,700
|
76,445
|
63,575
|
270,430
|
||||||||||||
Total shipments*
|
214,839
|
237,515
|
227,153
|
909,487
|
||||||||||||
Quarter Ended
March 31, 2017 |
Quarter Ended
December 31, 2016 |
Quarter Ended
March 31, 2016 |
Year Ended
December 31, 2016 |
|||||||||||||
Average selling price ($/MT):
|
||||||||||||||||
Silicon Metal
|
$
|
2,080
|
$
|
2,080
|
$
|
2,387
|
$
|
2,201
|
||||||||
Silicon Alloys
|
$
|
1,473
|
$
|
1,340
|
$
|
1,433
|
$
|
1,400
|
||||||||
Manganese Alloys
|
$
|
1,298
|
$
|
890
|
$
|
764
|
$
|
826
|
||||||||
Total*
|
$
|
1,635
|
$
|
1,452
|
$
|
1,624
|
$
|
1,530
|
||||||||
Quarter Ended
March 31, 2017 |
Quarter Ended
December 31, 2016 |
Quarter Ended
March 31, 2016 |
Year Ended
December 31, 2016 |
|||||||||||||
Average selling price ($/lb.):
|
||||||||||||||||
Silicon Metal
|
$
|
0.94
|
$
|
0.94
|
$
|
1.08
|
$
|
1.00
|
||||||||
Silicon Alloys
|
$
|
0.67
|
$
|
0.61
|
$
|
0.65
|
$
|
0.64
|
||||||||
Manganese Alloys
|
$
|
0.59
|
$
|
0.40
|
$
|
0.35
|
$
|
0.37
|
||||||||
Total*
|
$
|
0.74
|
$
|
0.66
|
$
|
0.74
|
$
|
0.69
|
||||||||
* Excludes by-products and other
|
||||||||||||||||
Quarter Ended
March 31, 2017 |
Quarter Ended
December 31, 2016 |
Quarter Ended
March 31, 2016 |
Year Ended
December 31, 2016 |
|||||||||||||
Loss attributable to the parent
|
$
|
(6,554
|
)
|
(241,964
|
)
|
(25,699
|
)
|
(338,427
|
)
|
|||||||
Loss attributable to non-controlling interest
|
(1,561
|
)
|
(4,350
|
)
|
(6,211
|
)
|
(20,186
|
)
|
||||||||
(Profit) loss from discontinued operations
|
(2,494
|
)
|
2,095
|
(338
|
)
|
3,065
|
||||||||||
Income tax (benefit) expense
|
(2,167
|
)
|
(7,816
|
)
|
455
|
(46,609
|
)
|
|||||||||
Net finance expense
|
12,124
|
6,507
|
5,287
|
23,051
|
||||||||||||
Exchange differences
|
20
|
628
|
1,727
|
3,513
|
||||||||||||
Depreciation and amortization charges, operating allowances and write-downs
|
27,219
|
27,007
|
41,778
|
121,346
|
||||||||||||
EBITDA
|
26,587
|
(217,893
|
)
|
16,999
|
(254,247
|
)
|
||||||||||
Transaction and due diligence expenses
|
-
|
-
|
2,641
|
7,979
|
||||||||||||
Impairment loss
|
-
|
199,834
|
-
|
267,449
|
||||||||||||
Globe purchase price allocation adjustments
|
-
|
-
|
10,022
|
10,022
|
||||||||||||
Business interruption
|
-
|
-
|
-
|
2,532
|
||||||||||||
Inventory impairment
|
-
|
1,080
|
-
|
5,410
|
||||||||||||
Executive severance
|
-
|
24,430
|
-
|
24,430
|
||||||||||||
Adjusted EBITDA, excluding above items
|
$
|
26,587
|
7,451
|
29,662
|
63,575
|
|||||||||||
Quarter Ended
March 31, 2017 |
Quarter Ended
December 31, 2016 |
Quarter Ended
March 31, 2016 |
Year Ended
December 31, 2016 |
|||||||||||||
Diluted loss per ordinary share
|
(0.04
|
)
|
(1.41
|
)
|
(0.15
|
)
|
(1.97
|
)
|
||||||||
Tax rate adjustment
|
0.01
|
0.42
|
0.06
|
0.48
|
||||||||||||
Transaction and due diligence expenses
|
-
|
-
|
0.01
|
0.03
|
||||||||||||
Impairment loss
|
-
|
0.79
|
-
|
1.06
|
||||||||||||
Globe purchase price allocation adjustments
|
-
|
-
|
0.04
|
0.04
|
||||||||||||
Business interruption
|
-
|
-
|
-
|
0.01
|
||||||||||||
Inventory impairment
|
-
|
-
|
-
|
0.02
|
||||||||||||
Executive severance
|
-
|
0.10
|
-
|
0.10
|
||||||||||||
Adjusted diluted loss per ordinary share
|
(0.03
|
)
|
(0.10
|
)
|
(0.04
|
)
|
(0.23
|
)
|
||||||||
Quarter Ended
March 31, 2017 |
Quarter Ended
December 31, 2016 |
Quarter Ended
March 31, 2016 |
Year Ended
December 31, 2016 |
|||||||||||||
Loss attributable to the parent
|
$
|
(6,554
|
)
|
(241,964
|
)
|
(25,699
|
)
|
(338,427
|
)
|
|||||||
Tax rate adjustment
|
1,921
|
72,835
|
10,629
|
82,081
|
||||||||||||
Transaction and due diligence expenses
|
-
|
-
|
1,796
|
5,426
|
||||||||||||
Impairment loss
|
-
|
135,887
|
-
|
181,865
|
||||||||||||
Globe purchase price allocation adjustments
|
-
|
-
|
6,815
|
6,815
|
||||||||||||
Business interruption
|
-
|
-
|
-
|
1,722
|
||||||||||||
Inventory impairment
|
-
|
734
|
-
|
3,679
|
||||||||||||
Executive severance
|
-
|
16,612
|
-
|
16,612
|
||||||||||||
Adjusted loss attributable to the parent
|
$
|
(4,633
|
)
|
(15,896
|
)
|
(6,459
|
)
|
(40,227
|
)
|
|||||||
|
●
|
On May 16, 2017, the CBSA exercised an extension for 45 days to complete its review for this phase of the investigation. The preliminary determinations for anti-dumping and countervailing duties will now take effect on or around July 5, 2017.
|
|
●
|
The company expects that the U.S. Department of Commerce will make preliminary determinations on countervailing duties in the third quarter, and on anti-dumping duties early in the fourth quarter of 2017.
|
Quarter Ended
March 31, 2017 |
Quarter Ended
December 31, 2016 |
Quarter Ended
March 31, 2016 |
Year Ended
December 31, 2016 |
|||||||||||||
Sales
|
$
|
388,241
|
$
|
386,833
|
$
|
415,544
|
$
|
1,555,657
|
||||||||
Cost of sales
|
(241,074
|
)
|
(272,141
|
)
|
(281,479
|
)
|
(1,043,000
|
)
|
||||||||
Other operating income
|
1,583
|
15,079
|
2,220
|
25,712
|
||||||||||||
Staff costs
|
(65,818
|
)
|
(88,780
|
)
|
(66,368
|
)
|
(293,032
|
)
|
||||||||
Other operating expense
|
(57,309
|
)
|
(61,566
|
)
|
(52,281
|
)
|
(234,326
|
)
|
||||||||
Depreciation and amortization charges, operating allowances and write-downs
|
(27,219
|
)
|
(27,007
|
)
|
(41,778
|
)
|
(121,346
|
)
|
||||||||
Impairment losses
|
-
|
(199,834
|
)
|
-
|
(267,449
|
)
|
||||||||||
Other gain (loss)
|
964
|
2,516
|
(637
|
)
|
2,191
|
|||||||||||
Operating loss
|
(632
|
)
|
(244,900
|
)
|
(24,779
|
)
|
(375,593
|
)
|
||||||||
Finance income
|
377
|
321
|
243
|
1,534
|
||||||||||||
Finance expense
|
(12,501
|
)
|
(6,828
|
)
|
(5,530
|
)
|
(24,585
|
)
|
||||||||
Exchange differences
|
(20
|
)
|
(628
|
)
|
(1,727
|
)
|
(3,513
|
)
|
||||||||
Loss before tax
|
(12,776
|
)
|
(252,035
|
)
|
(31,793
|
)
|
(402,157
|
)
|
||||||||
Income tax benefit (expense)
|
2,167
|
7,816
|
(455
|
)
|
46,609
|
|||||||||||
Loss for the period from continuing operations
|
(10,609
|
)
|
(244,219
|
)
|
(32,248
|
)
|
(355,548
|
)
|
||||||||
Profit (loss) from discontinued operations
|
2,494
|
(2,095
|
)
|
338
|
(3,065
|
)
|
||||||||||
Loss for the period
|
(8,115
|
)
|
(246,314
|
)
|
(31,910
|
)
|
(358,613
|
)
|
||||||||
Loss attributable to non-controlling interest
|
1,561
|
4,350
|
6,211
|
20,186
|
||||||||||||
Loss attributable to the parent
|
$
|
(6,554
|
)
|
$
|
(241,964
|
)
|
$
|
(25,699
|
)
|
$
|
(338,427
|
)
|
||||
EBITDA
|
26,587
|
(217,893
|
)
|
16,999
|
(254,247
|
)
|
||||||||||
Adjusted EBITDA
|
26,587
|
7,451
|
29,662
|
63,575
|
||||||||||||
Weighted average shares outstanding
|
||||||||||||||||
Basic
|
171,838
|
171,838
|
171,838
|
171,838
|
||||||||||||
Diluted
|
171,838
|
171,838
|
171,838
|
171,838
|
||||||||||||
Loss per ordinary share
|
||||||||||||||||
Basic
|
(0.04
|
)
|
(1.41
|
)
|
(0.15
|
)
|
(1.97
|
)
|
||||||||
Diluted
|
(0.04
|
)
|
(1.41
|
)
|
(0.15
|
)
|
(1.97
|
)
|
March 31,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
ASSETS
|
||||||||
Non-current assets
|
||||||||
Goodwill
|
$
|
230,733
|
230,210
|
|||||
Other intangible assets
|
56,854
|
62,839
|
||||||
Property, plant and equipment
|
790,501
|
781,606
|
||||||
Non-current financial assets
|
5,967
|
5,823
|
||||||
Non-current financial assets from related parties
|
-
|
9,845
|
||||||
Deferred tax assets
|
47,768
|
44,950
|
||||||
Non-current receivables from related parties
|
2,139
|
2,108
|
||||||
Other non-current assets
|
20,892
|
20,245
|
||||||
Total non-current assets
|
1,154,854
|
1,157,626
|
||||||
Current assets
|
||||||||
Inventories
|
312,757
|
316,702
|
||||||
Trade and other receivables
|
214,738
|
209,406
|
||||||
Current receivables from related parties
|
5,576
|
11,971
|
||||||
Current income tax assets
|
16,614
|
19,869
|
||||||
Current financial assets
|
3,640
|
4,049
|
||||||
Other current assets
|
10,703
|
9,810
|
||||||
Cash and cash equivalents
|
172,647
|
196,931
|
||||||
Assets and disposal groups classified as held for sale
|
120,094
|
92,937
|
||||||
Total current assets
|
856,769
|
861,675
|
||||||
Total assets
|
$
|
2,011,623
|
2,019,301
|
|||||
EQUITY AND LIABILITIES
|
||||||||
Equity
|
$
|
902,872
|
892,042
|
|||||
Non-current liabilities
|
||||||||
Deferred income
|
3,656
|
3,949
|
||||||
Provisions
|
83,993
|
81,957
|
||||||
Bank borrowings
|
78,123
|
179,473
|
||||||
Obligations under finance leases
|
1,906
|
3,385
|
||||||
Debt instruments
|
339,693
|
-
|
||||||
Other financial liabilities
|
86,962
|
86,467
|
||||||
Other non-current liabilities
|
2,317
|
5,737
|
||||||
Deferred tax liabilities
|
132,753
|
139,535
|
||||||
Total non-current liabilities
|
729,403
|
500,503
|
||||||
Current liabilities
|
||||||||
Provisions
|
11,915
|
19,627
|
||||||
Bank borrowings
|
1,545
|
241,818
|
||||||
Obligations under finance leases
|
586
|
1,852
|
||||||
Debt instruments
|
4,156
|
-
|
||||||
Other financial liabilities
|
1,616
|
1,592
|
||||||
Payables to related parties
|
10,283
|
30,738
|
||||||
Trade and other payables
|
177,015
|
157,706
|
||||||
Current income tax liabilities
|
3,616
|
961
|
||||||
Other current liabilities
|
63,346
|
64,780
|
||||||
Liabilities associated with assets classified as held for sale
|
105,270
|
107,682
|
||||||
Total current liabilities
|
379,348
|
626,756
|
||||||
Total equity and liabilities
|
$
|
2,011,623
|
2,019,301
|
|||||
|
|
Quarter Ended
March 31, 2017 |
Quarter Ended
December 31, 2016 |
Quarter Ended
March 31, 2016 |
Year Ended
December 31, 2016 |
|||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
Loss for the period
|
$
|
(8,115
|
)
|
$
|
(246,314
|
)
|
$
|
(31,910
|
)
|
(358,613
|
)
|
|||||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||||||||||
Income tax benefit
|
(1,214
|
)
|
(8,276
|
)
|
777
|
(46,695
|
)
|
|||||||||
Depreciation and amortization charges, operating allowances and write-downs
|
27,222
|
27,705
|
42,998
|
125,677
|
||||||||||||
Finance income
|
(795
|
)
|
(321
|
)
|
(243
|
)
|
(1,554
|
)
|
||||||||
Finance expense
|
13,765
|
7,820
|
7,858
|
30,269
|
||||||||||||
Exchange differences
|
20
|
633
|
1,728
|
3,513
|
||||||||||||
Impairment losses
|
-
|
200,458
|
-
|
268,089
|
||||||||||||
Loss on disposals of non-current and financial assets
|
(558
|
)
|
(748
|
)
|
(51
|
)
|
(340
|
)
|
||||||||
Other adjustments
|
(406
|
)
|
(6,099
|
)
|
688
|
(1,851
|
)
|
|||||||||
Changes in operating assets and liabilities
|
||||||||||||||||
Decrease in inventories
|
7,108
|
48,376
|
43,349
|
108,207
|
||||||||||||
Decrease (increase) in trade receivables
|
3,765
|
(15,486
|
)
|
25,797
|
56,297
|
|||||||||||
Increase in trade payables
|
17,085
|
27,479
|
1,910
|
28,572
|
||||||||||||
Other*
|
(38,213
|
)
|
9,500
|
(42,851
|
)
|
(50,001
|
)
|
|||||||||
Income taxes (paid) received
|
(1,825
|
)
|
9,255
|
(12,774
|
)
|
(10,933
|
)
|
|||||||||
Interest paid
|
(16,651
|
)
|
(9,162
|
)
|
(7,702
|
)
|
(29,468
|
)
|
||||||||
Net cash provided by operating activities
|
1,188
|
44,820
|
29,574
|
121,169
|
||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
Payments due to investments:
|
||||||||||||||||
Other intangible assets
|
(410
|
)
|
(2,371
|
)
|
(436
|
)
|
(4,914
|
)
|
||||||||
Property, plant and equipment
|
(12,362
|
)
|
(17,830
|
)
|
(26,808
|
)
|
(71,119
|
)
|
||||||||
Non-current financial assets
|
(14
|
)
|
(9,123
|
)
|
-
|
(9,807
|
)
|
|||||||||
Current financial assets
|
-
|
9,825
|
(53
|
)
|
(105
|
)
|
||||||||||
Disposals:
|
||||||||||||||||
Intangible assets
|
-
|
-
|
30
|
-
|
||||||||||||
Property, plant and equipment
|
-
|
-
|
104
|
-
|
||||||||||||
Non-current financial assets
|
-
|
-
|
-
|
11
|
||||||||||||
Current financial assets
|
-
|
99
|
-
|
99
|
||||||||||||
Interest received
|
1,005
|
(483
|
)
|
243
|
1,554
|
|||||||||||
Net cash used by investing activities
|
(11,781
|
)
|
(19,883
|
)
|
(26,920
|
)
|
(84,281
|
)
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
Dividends paid
|
-
|
(13,745
|
)
|
(13,747
|
)
|
(54,988
|
)
|
|||||||||
Increase/(decrease) in bank borrowings:
|
||||||||||||||||
Borrowings
|
31,425
|
19,053
|
56,991
|
124,384
|
||||||||||||
Payments
|
(172,380
|
)
|
(23,539
|
)
|
(49,698
|
)
|
(81,237
|
)
|
||||||||
Other amounts paid due to financing activities
|
144,111
|
70,071
|
(712
|
)
|
61,758
|
|||||||||||
Net cash provided (used) by financing activities
|
3,156
|
51,840
|
(7,166
|
)
|
49,917
|
|||||||||||
TOTAL NET CASH FLOWS FOR THE PERIOD
|
(7,437
|
)
|
76,777
|
(4,512
|
)
|
86,805
|
||||||||||
Beginning balance of cash and cash equivalents
|
196,982
|
119,166
|
116,666
|
116,666
|
||||||||||||
Exchange differences on cash and cash equivalents in foreign currencies
|
3,486
|
1,039
|
1,865
|
(6,489
|
)
|
|||||||||||
Ending balance of cash and cash equivalents
|
$
|
193,031
|
$
|
196,982
|
$
|
114,019
|
196,982
|
|||||||||
* Includes the cash outflow impact of the $32.5M shareholder settlement during the quarter ended March 31, 2016.
|
||||||||||||||||
Date: May 21, 2017 | |||
FERROGLOBE PLC | |||
|
By:
|
/s/ Nick Deeming | |
Name: Nick Deeming | |||
Title: Corporate Secretary | |||
|